Dudediligence.

BorgWarner Inc

BWANYSE · Motor Vehicle Parts & Accessories
Write an idea

Fundamentals

Oldest to newest
Revenue, by quarter
$3.45BSep ’24$3.44BDec ’24$3.52BMar ’25$3.64BJun ’25$3.59BSep ’25$3.57BDec ’25$3.53BMar ’26$3.65BJun ’26
Net income, by quarter
$234.0MSep ’24−$405.0MDec ’24$157.0MMar ’25$224.0MJun ’25$158.0MSep ’25−$262.0MDec ’25$242.0MMar ’26$277.0MJun ’26
Fiscal years, by the month each ended
LineDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$11.80B$12.63B$14.20B$14.09B$14.32B
Gross profit$2.17B$2.37B$2.57B$2.65B$2.67B
Operating income$914.0M$1.01B$1.16B$546.0M$536.0M
Net income$537.0M$944.0M$625.0M$338.0M$277.0M
Operating cash flow$1.21B$1.18B$1.40B$1.38B$1.65B
Free cash flow$696.0M$558.0M$565.0M$711.0M$1.18B
Cash$1.84B$1.34B$1.53B$2.09B$2.31B
Debt$4.33B$4.20B$3.78B$4.16B$3.90B
Shares outstanding239.8M234.1M229.8M218.7M207.1M