Dudediligence.

Vistra Corp

VSTNYSE · Electric Services
Write an idea

Fundamentals

Oldest to newest
Revenue, by quarter
$6.29BSep ’24$4.04BDec ’24$3.93BMar ’25$4.25BJun ’25$4.78BSep ’25$4.58BDec ’25$5.00BMar ’26$4.40BJun ’26
Net income, by quarter
$1.89BSep ’24$441.0MDec ’24−$268.0MMar ’25$327.0MJun ’25$652.0MSep ’25$233.0MDec ’25$1.03BMar ’26$305.0MJun ’26
Fiscal years, by the month each ended
LineDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$12.08B$13.73B$14.78B$17.22B$17.59B
Operating income−$1.51B−$1.18B$2.66B$4.08B$1.91B
Net income−$1.27B−$1.23B$1.49B$2.66B$944.0M
Operating cash flow−$206.0M$485.0M$5.45B$4.56B$4.07B
Free cash flow−$1.24B−$816.0M$3.78B$2.48B$1.32B
Cash$1.32B$455.0M$3.48B$1.19B$785.0M
Debt$10.73B$11.97B$14.40B$16.30B$18.24B
Shares outstanding469.1M389.8M351.5M339.8M338.1M