Dudediligence.

Xponential Fitness, Inc

XPOFNYSE · Services-Miscellaneous Amusement & Recreation
Write an idea

Fundamentals

Oldest to newest
Revenue, by quarter
$80.5MSep ’24$83.2MDec ’24$76.9MMar ’25$76.2MJun ’25$78.8MSep ’25$83.0MDec ’25$60.7MMar ’26$66.0MJun ’26
Net income, by quarter
−$12.1MSep ’24−$43.5MDec ’24−$1.9MMar ’25$969,000Jun ’25−$4.9MSep ’25−$32.9MDec ’25−$725,000Mar ’26−$4.1MJun ’26
Fiscal years, by the month each ended
LineDec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue$155.1M$243.2M$317.9M$320.3M$314.9M
Gross profitnone on file$196.7Mnone on filenone on filenone on file
Operating income−$30.8M$13.3M$34.9M−$53.6M$19.8M
Net income−$18.8M$1.2M−$4.0M−$67.7M−$38.7M
Operating cash flow$14.5M$52.1M$32.7M$11.7M$28.3M
Free cash flow$10.8M$43.1M$25.3M$7.0M$24.7M
Cash$21.3M$37.4M$37.1M$32.7M$45.9M
Debt$130.9M$136.1M$324.0M$347.1M$505.8M
Shares outstanding22.4M25.3M39.7M32.0M34.8M